-9.31 %
Upside
As of 2024-05-18, the Fair Value of Alphabet Inc (GOOGL) is 159.68 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 176.06 USD, the upside of Alphabet Inc is -9.31%.
159.68 USD
Fair Price
FAIR VALUE CALCULATION
Alphabet (Google) Fair Value
Peter Lynch's formula is:
Alphabet (Google) Fair Value
= Earnings Growth Rate x TTM EPS
Alphabet (Google) Fair Value
= 23.95 x 6.67
Alphabet (Google) Fair Value
= 159.68
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 34,343.00 | 40,269.00 | 76,033.00 | 59,972.00 | 73,795.00 | 56,882.40 |
| YoY growth | 11.74% | 17.26% | 88.81% | -21.12% | 23.05% | 23.95% |
Alphabet (Google) Fair Value - Key Data
| Market Cap (mil) | 2,175,749.50 |
| P/E | 26.40x |
| Forward P/E | 25.29x |
| EPS | 6.67 |
| Avg earnings growth rate | 23.95% |
| TTM earnings | 82,406.00 |
